| Indicators | Browse All

Merlin, Inc. (MRLN)

Industrials | Aerospace & Defense | Boston, United States | NasdaqGM
4.17 USD -0.12 (-2.797%) ⇩ (July 14, 2026, 4 p.m. EDT)

Short-term:★☆☆☆☆Long-term:⯪☆☆☆☆Dividends:☆☆☆☆☆
Hot Take | July 11, 2026, 5:08 a.m. EDT

Merlin, Inc. presents a catastrophic fundamental profile masked by a speculative narrative of autonomous aviation breakthroughs. The company is burning cash aggressively, evidenced by negative operating cash flow of -$70 million against mere $7.7 million in revenue, while posting a gross margin of just 0.36%. The balance sheet is fragile with negative book value and a debt-to-equity ratio exceeding 5x, suggesting equity is being eroded by liabilities. Despite a massive analyst target price of $13, the forward P/E is negative due to losses, rendering traditional valuation metrics useless. The price action confirms the distress, trading near its 52-week low of $4.15 after a severe decline from $17. The lack of dividends and the overwhelming options activity focused on buying puts rather than calls suggests the market views this as a value trap or a potential delisting candidate, not a turnaround story. The recent news of design milestones is insufficient to overcome the structural financial implosion.

Model Selection — Backtest MAE (log-scale, lower is better)
ModelMAE
MSTL_65 ✓0.196590
MSTL0.211205
AutoTheta0.213309
AutoETS0.213481
AutoARIMA0.243734

Forecast horizon: 60 days | Selected: MSTL_65

Forecast Reliability
Score 39%
H-stat 0.23
Ljung-Box p 0.000
Jarque-Bera p 0.205
Excess Kurtosis -0.22
Attribute Value
Sector Industrials
Debt to Equity Ratio 5.869
Revenue per Share 1.377
Market Cap 402,505,280
Forward P/E -5.79
Website https://www.merlinlabs.com

As of July 11, 2026, 5:08 a.m. EDT: Speculators are overwhelmingly positioning for downside protection rather than upside participation. Put open interest significantly exceeds call open interest across nearly all expirations, with heavy concentration in strikes below the current price (e.g., 2.5 and 5.0). While there is notable call volume at distant strikes (12.5, 15.0), these represent speculative lottery tickets with minimal open interest compared to the defensive put wall. The implied volatility structure shows elevated premiums for downside moves relative to upside moves, indicating a market consensus focused on survival or further decline rather than a catalyst-driven rally.


Info Dump

Attribute Value
52 Week Change -0.58470476
Address1 129 South Street
All Time High 17.0
All Time Low 4.12
Ask 5.33
Ask Size 2
Average Analyst Rating 1.0 - Strong Buy
Average Daily Volume10 Day 1,926,510
Average Daily Volume3 Month 2,602,265
Average Volume 2,602,265
Average Volume10Days 1,926,510
Bid 3.11
Bid Size 2
Book Value -1.645
City Boston
Compensation As Of Epoch Date 1,767,139,200
Country United States
Crypto Tradeable 0
Currency USD
Current Price 4.17
Current Ratio 8.718
Custom Price Alert Confidence HIGH
Date Short Interest 1,782,777,600
Day High 4.4394
Day Low 4.1201
Debt To Equity 5.869
Display Name Merlin
Earnings Call Timestamp End 1,778,788,800
Earnings Call Timestamp Start 1,778,788,800
Earnings Timestamp 1,778,761,800
Earnings Timestamp End 1,786,624,200
Earnings Timestamp Start 1,786,624,200
Ebitda -69,509,000
Ebitda Margins 0.0
Enterprise To Ebitda -6.649
Enterprise To Revenue 60.137
Enterprise Value 462,153,312
Eps Current Year -1.22
Eps Forward -0.72
Eps Trailing Twelve Months -5.85
Esg Populated 0
Exchange NGM
Exchange Data Delayed By 0
Exchange Timezone Name America/New_York
Exchange Timezone Short Name EDT
Fifty Day Average 6.8724
Fifty Day Average Change -2.7023997
Fifty Day Average Change Percent -0.39322504
Fifty Two Week Change Percent -58.470474
Fifty Two Week High 17.0
Fifty Two Week High Change -12.83
Fifty Two Week High Change Percent -0.7547059
Fifty Two Week Low 4.1201
Fifty Two Week Low Change 0.049900055
Fifty Two Week Low Change Percent 0.0121113695
Fifty Two Week Range 4.1201 - 17.0
Financial Currency USD
First Trade Date Milliseconds 1,733,149,800,000
Float Shares 28,637,721
Forward Eps -0.72
Forward P E -5.7916665
Full Exchange Name NasdaqGM
Gmt Off Set Milliseconds -14,400,000
Gross Margins 0.00364
Gross Profits 28,000
Has Pre Post Market Data 1
Held Percent Insiders 0.61842996
Held Percent Institutions 0.32459998
Implied Shares Outstanding 96,524,052
Industry Aerospace & Defense
Industry Disp Aerospace & Defense
Industry Key aerospace-defense
Is Earnings Date Estimate 1
Language en-US
Last Fiscal Year End 1,767,139,200
Long Business Summary Merlin, Inc., an aerospace and defense technology company, develops AI-powered autonomous flight software and systems for aircraft in the United States and New Zealand. The company provides an aircraft-agnostic, AI-powered software platform that enables autonomous flight for both legacy and next-generation airborne systems. Its main product, the Merlin Pilot, is an integrated hardware and software solution that manages navigation, communication with air traffic control, obstacle avoidance, and real-time decision-making using sensor technologies and natural language processing. The company supports both military and civil aviation programs, offering solutions for missions such as cargo transport and national security operations. It collaborates with partners and regulatory bodies to conduct flight trials and support the certification of autonomous flight systems. The company serves defense organizations, commercial aviation clients, government agencies, regulators, and air cargo operators. The company was founded in 2018 and is based in Boston, Massachusetts.
Long Name Merlin, Inc.
Market us_market
Market Cap 402,505,280
Market State PRE
Max Age 86,400
Message Board Id finmb_701474560
Most Recent Quarter 1,774,915,200
Net Income To Common -499,598,016
Next Fiscal Year End 1,798,675,200
Non Diluted Market Cap 403,470,537
Number Of Analyst Opinions 3
Open 4.4
Operating Cashflow -70,431,000
Operating Margins -26.95808
Payout Ratio 0.0
Previous Close 4.29
Price Eps Current Year -3.418033
Price Hint 4
Price To Book -2.5349545
Price To Sales Trailing12 Months 52.375443
Profit Margins 0.0
Quick Ratio 8.345
Quote Source Name Nasdaq Real Time Price
Quote Type EQUITY
Recommendation Key strong_buy
Recommendation Mean 1.0
Region US
Regular Market Change -0.119999886
Regular Market Change Percent -2.7972002
Regular Market Day High 4.4394
Regular Market Day Low 4.1201
Regular Market Day Range 4.1201 - 4.4394
Regular Market Open 4.4
Regular Market Previous Close 4.29
Regular Market Price 4.17
Regular Market Time 1,784,059,201
Regular Market Volume 883,630
Revenue Growth 0.154
Revenue Per Share 1.377
Sand P52 Week Change 0.20365608
Sector Industrials
Sector Disp Industrials
Sector Key industrials
Shares Outstanding 96,524,052
Shares Percent Shares Out 0.0681
Shares Short 5,659,022
Shares Short Previous Month Date 1,780,012,800
Shares Short Prior Month 3,246,691
Short Name Merlin, Inc.
Short Ratio 1.47
Source Interval 15
State MA
Symbol MRLN
Target High Price 15.0
Target Low Price 8.0
Target Mean Price 11.33333
Target Median Price 11.0
Total Cash 123,102,000
Total Cash Per Share 1.275
Total Debt 2,419,000
Total Revenue 7,685,000
Tradeable 0
Trailing Annual Dividend Rate 0.0
Trailing Annual Dividend Yield 0.0
Trailing Eps -5.85
Trailing Peg Ratio None
Triggerable 1
Two Hundred Day Average 9.683
Two Hundred Day Average Change -5.5129995
Two Hundred Day Average Change Percent -0.56934834
Type Disp Equity
Volume 883,630
Website https://www.merlinlabs.com
Zip 2,111